Year-one cash reality

What buying a home actually costs in year one.

The down payment is the headline number. The real number is bigger — closing costs on top of it, move-in costs, the appliances and repairs you'll inevitably do in the first 90 days, plus 12 months of true monthly cost (PITI + HOA + maintenance + utilities). This calculator builds the complete picture.

Math runs in your browser All defaults editable No signup, no email
Independent housing-cost intelligence. Math runs in your browser. We don't capture inputs, sell data, or send you to a lender. More on what OwningCost is.

Home purchase

Home price
$
Down payment
%
Mortgage rate
%
Term
yrs
Closing costs
% of price
Typical 2–4%. Includes lender fees, title, escrow, transfer taxes.

Move-in costs

Movers / truck rental
$
Utility setup + transfers
$
Connection fees, deposits, internet install.
Appliances + furniture (year-one)
$
Refrigerator, washer/dryer, the bookshelves and bed your old apartment didn't fit. Honest range: $1,500–$8,000.
Immediate repairs / improvements
$
The first 90 days always reveal something. Paint, HVAC service, pest, locksmith, gutter cleaning — budget something even if the inspection passed.

Recurring monthly costs

Property tax
% / yr
Homeowners insurance
/ yr
HOA
/ mo
Maintenance reserve
% / yr
1% of home value, divided monthly. A reserve, not a bill — but real over time.
Utilities (electric + gas + water + internet)
/ mo
Higher than apartments — you're paying for the whole envelope, not a unit.

First-year extras (often overlooked)

Escrow buffer at closing
$
Lenders typically collect 2–6 months of taxes/insurance up front. Refundable when you sell, but real cash on closing day.
Lawn / snow / yard equipment
$
Mower, snow blower, tools, hose. $0 for condos and townhomes.

Time horizon (this calculator covers year 1 only)

Period coveredYear 1 — fixed
How this is calculated

Day-zero cash = down payment + closing costs + escrow buffer + movers + utility setup. One-time setup = appliances/furniture + immediate repairs + lawn equipment, spread across year one but paid once.

Monthly carrying cost uses the standard formula: P&I + property tax/12 + insurance/12 + HOA + maintenance reserve + PMI (if down payment under 20%) + utilities. Multiplied by 12 to get the year-one carry. PMI is included at ~0.75%/yr of the loan when down is under 20%.

What this means: the total below is real year-one cash burn. The breakdown separates one-time costs (recoverable as equity at sale, in the case of the down payment, or "spent forever" in the case of move-in) from recurring costs (the floor for every year going forward).

Read the full methodology →Defaults reviewed May 2026

Your year-one cash picture
Total year-one cash burn
of this is one-time (down + setup + closing); the rest is recurring.
Day-zero cash needed (closing day)
One-time year-one setup
12 months of carrying cost
True monthly cost (year-1 average)

Day-zero cash (at closing)

Down payment
Closing costs
Escrow buffer
Movers + utility setup
Day-zero subtotal

One-time year-one setup

Appliances + furniture
Immediate repairs / improvements
Lawn / snow equipment
Setup subtotal

12-month carrying cost

Principal & interest
Property tax
Insurance
HOA
Maintenance reserve
PMI (if applicable)
Utilities
12-month subtotal
Reading this number
  • The down payment isn't lost — it becomes equity, reduced by selling costs whenever you sell. Treat it as illiquid, not gone.
  • Closing costs are gone — you don't recover them at sale. Same with movers, setup, and repairs.
  • The recurring number is the floor — every year going forward looks roughly like the 12-month carry, escalating with property tax and insurance growth.
  • Year-one is the worst year — once setup, repairs, and move-in are absorbed, year two and beyond drop substantially.
  • Don't budget the day-zero number from the same account as your reserves — emptying savings to close means year-one surprises become emergencies.
Estimates only. Closing costs vary by state, lender, and loan type. Move-in and setup ranges depend heavily on whether you're moving from a furnished apartment, a 4-bedroom house, or out of state. Get specific quotes before relying on these numbers.
Why year-one is different

Year-one cash burn isn't 12 × monthly cost. It's significantly more.

Most affordability tools focus on the monthly payment. That's the right number for "can I keep this home long-term?" — but a different question matters first: "do I have enough cash to start?" Year-one is structurally more expensive than year-two through year-thirty because of one-time costs that don't repeat.

For a typical $425,000 home with 10% down, the year-one math looks roughly like this:

  • Day-zero cash: $42,500 down + $12,750 closing + $2,500 escrow buffer + $1,900 move-in costs = ~$59,650 at closing.
  • One-time setup: $3,500 appliances/furniture + $2,500 first-90-day repairs + $600 yard equipment = ~$6,600 in the first three months.
  • 12 months of carrying cost: ~$3,500/month × 12 = ~$42,400.
  • Year-one total: roughly $108,650 — about 25% of the home's purchase price.

That's the honest cash-flow picture. The down payment is the largest single number, but it's also the only one that's recoverable at sale. Everything else is consumed in year one.

Why "I have enough for the down payment" usually isn't enough

The most common cash-readiness mistake is treating the down payment as the goal. A buyer with exactly enough for 20% down often closes with empty reserves and discovers the move-in expenses, the first repair, and the property-tax escrow shortage in the first 90 days. The right cash threshold for buying isn't "20% down." It's "20% down + closing costs + 6 months of carrying cost in reserve + setup buffer." The calculator's day-zero number plus the one-time setup approximates this.

The escrow buffer surprise

At closing, lenders typically require you to fund 2–6 months of property tax and insurance upfront — even if your first tax bill isn't due for 8 months. This is the "escrow cushion" or "prepaid escrow," and it ranges from $2,000 to $6,000 on a typical home. The money sits in your escrow account; you'll get it back when you sell or refinance. But you need it in cash on closing day, and it's a line item that surprises first-time buyers nearly every time.

What "immediate repairs" usually means

Even on a clean inspection, the first 90 days of homeownership reveal items the inspector didn't catch or didn't flag. Common ones: HVAC that needs cleaning ($300–$800), gutter issues ($200–$600), pest treatment after move-in ($200–$500), locksmith and rekey ($150–$300), garage door spring failure ($200–$400), water heater quirks ($0–$1,500), and the painting you swore you wouldn't do but did. A $2,000–$3,500 repair budget for the first quarter is realistic; under-budgeting it doesn't make the costs go away.

How to use this calculator honestly

Run the defaults first to see the structure. Then replace each number with your specific situation: your actual quoted closing costs, your actual moving estimate, an honest read of how much furniture you'll need to buy, and an honest read of what you expect to fix in the first 90 days. The total at the bottom is the cash you should have liquid at closing. If you don't have it — without emptying your reserves — buying this specific home at this price isn't yet a cash-ready decision, regardless of whether the monthly payment fits your budget.

FAQ

Common year-one questions.

Why isn't year-one just 12 × monthly cost?
Because year one stacks one-time costs on top of recurring costs. Down payment, closing, move-in, setup, immediate repairs — none of those happen in year two. The True Monthly Cost calculator answers "what does each ongoing month cost?" This calculator answers "how much cash do I actually need to start?" Two different decisions, two different tools.
How accurate are the move-in and setup defaults?
They're calibrated for a typical apartment-to-house move with mid-range needs. Real ranges vary widely: a furnished move with appliances included needs less; a long-distance move with a 4-bedroom load needs much more. The defaults are illustrative — replace them with your actual numbers. Movers should give you a written estimate; appliance and furniture spend depends on what you're starting with.
Why include an escrow buffer? My down payment doesn't include that.
Most loans require it. At closing, the lender typically collects 2–6 months of estimated property tax and insurance to fund your escrow account. This is separate from closing costs. It's refundable when you sell or refinance — but it's real cash you need on closing day. The default of $2,500 is conservative for the home value above; check your loan estimate for the actual amount.
What if I'm buying a condo or townhome — different defaults?
Yes. For condos and townhomes: lower utilities (smaller envelope, master-metered services in some buildings), $0 lawn equipment, lower repair budget in year one (HOA covers exterior), but a higher HOA fee that captures those services. The Property Type Cost Comparison calculator (coming soon) will surface this directly. For now, set lawn to $0 and adjust HOA + utilities to match your specific building.
Should I add a contingency or reserve to this number?
Yes — separately from this calculator's output. The total here is what you'll spend in year one. Beyond that, financial-planning best practice is to keep 3–6 months of housing carrying cost in reserve (so you can absorb a job change, medical event, or major unexpected repair without selling under pressure). Add that reserve to the day-zero number when deciding whether you're cash-ready, not as part of the year-one cost figure itself.
What about the tax deduction on mortgage interest and property taxes?
Most U.S. taxpayers take the standard deduction post-2017 and don't itemize, so this wouldn't reduce year-one cash burn. For high-income itemizers, mortgage interest and up to $10,000 in property tax can reduce taxable income — the savings show up at tax-filing time, not in your year-one cash flow. The calculator reports gross cash out, not net-of-tax.
How does this differ from the True Monthly Cost calculator?
True Monthly Cost shows what a typical month costs once you're settled — the recurring number. This calculator stacks the one-time costs on top of 12 of those monthly numbers to show year-one cash burn. Use True Monthly Cost when comparing two homes' ongoing affordability. Use this calculator when deciding "do I have enough cash to start?"
Is this investment advice?
No. OwningCost is not a financial advisor and this calculator is not a recommendation. It's a budgeting tool that runs your inputs through documented arithmetic. Consult a CPA or financial planner for tax-aware planning.
Plan year one honestly

Edit the inputs to match your specific home.

Use your actual loan estimate's closing costs, your real moving quote, and an honest read of what you'll need to fix and furnish in the first 90 days. The total is the year-one cash you should plan to have available.